| Schedule of Finite-Lived Intangible Assets |
Intangible assets as of December 31,
2017 and 2016 and the movements for the periods then ended are as follows:
| |
|
|
|
|
Distributor & |
|
|
|
|
| |
|
Patents & |
|
|
Customer |
|
|
|
|
| |
|
Trademarks |
|
|
Relationships |
|
|
Totals |
|
| Cost or Deemed Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2015 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
| Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| At December 31, 2016 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2015 |
|
$ |
1,154,113 |
|
|
$ |
1,270,639 |
|
|
$ |
2,424,752 |
|
| Amortization Charge |
|
|
171,108 |
|
|
|
- |
|
|
|
171,108 |
|
| Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| At December 31, 2016 |
|
$ |
1,325,221 |
|
|
$ |
1,270,639 |
|
|
$ |
2,595,860 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2015 |
|
$ |
1,472,883 |
|
|
$ |
- |
|
|
$ |
1,472,883 |
|
| At December 31, 2016 |
|
$ |
1,301,775 |
|
|
$ |
- |
|
|
$ |
1,301,775 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost or Deemed Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2016 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
| Additions |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| At December 31, 2017 |
|
$ |
2,626,996 |
|
|
$ |
1,270,639 |
|
|
$ |
3,897,635 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2016 |
|
$ |
1,325,221 |
|
|
$ |
1,270,639 |
|
|
$ |
2,595,860 |
|
| Amortization Charge |
|
|
171,108 |
|
|
|
- |
|
|
|
171,108 |
|
| Disposals |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| At December 31, 2017 |
|
$ |
1,496,329 |
|
|
$ |
1,270,639 |
|
|
$ |
2,766,968 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Book Value |
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2016 |
|
$ |
1,301,775 |
|
|
$ |
- |
|
|
$ |
1,301,775 |
|
| At December 31, 2017 |
|
$ |
1,130,667 |
|
|
$ |
- |
|
|
$ |
1,130,667 |
|
|